Org.nr 936 112 854 1998 → 1999 Year-over-year analysis

AGS EIENDOM AS: årsregnskap 1999 vs 1998

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AGS EIENDOM AS. Revenue 813.5k NOK → 785.2k NOK (-3.5%). Equity 2.46m NOK → 3.74m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGS EIENDOM AS.

Scorecard

Revenue
813.5k NOK 785.2k NOK
-3.5%
Operating result
+384.4k NOK +287.9k NOK
-25.1%
Equity
2.46m NOK 3.74m NOK
+51.9%
Total assets
6.10m NOK 5.77m NOK
-5.4%

What improved

  • ↑

    Equity strengthened

    Book equity 2.46m NOK → 3.74m NOK (equity ratio 40.3% → 64.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 813.5k NOK to 785.2k NOK (-3.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +384.4k NOK → +287.9k NOK (op. margin 47.3% → 36.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.08× → 0.46× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 139.2k NOK → 145.8k NOK (17% → 19% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.02m NOK → 692.8k NOK. Reported fact