Org.nr 936 112 854 2003 → 2004 Year-over-year analysis

AGS EIENDOM AS: årsregnskap 2004 vs 2003

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AGS EIENDOM AS. Revenue 967.3k NOK → 972.0k NOK (+0.5%). Equity 1.77m NOK → 1.54m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
967.3k NOK 972.0k NOK
+0.5%
Operating result
+583.4k NOK +533.0k NOK
-8.6%
Equity
1.77m NOK 1.54m NOK
-13.1%
Total assets
6.88m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 967.3k NOK to 972.0k NOK (+0.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.14m NOK → 178.6k NOK (221% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +583.4k NOK → +533.0k NOK (op. margin 60.3% → 54.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.77m NOK → 1.54m NOK. Calculated