Org.nr 936 112 854 2005 → 2006 Year-over-year analysis

AGS EIENDOM AS: årsregnskap 2006 vs 2005

Shrank 73% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGS EIENDOM AS. Revenue 947.5k NOK → 253.3k NOK (-73.3%). Equity 1.59m NOK → 3.72m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
947.5k NOK 253.3k NOK
-73.3%
Operating result
+482.4k NOK +578.6k NOK
+19.9%
Equity
1.59m NOK 3.72m NOK
+134.4%
Total assets
5.43m NOK 7.98m NOK
+47.0%

What improved

  • ↑

    Operating result improved

    Operating result +482.4k NOK → +578.6k NOK (op. margin 50.9% → 228.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.59m NOK → 3.72m NOK (equity ratio 29.2% → 46.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 947.5k NOK to 253.3k NOK (-73.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 225.1k NOK → 450.1k NOK (24% → 178% of revenue). Calculated