Org.nr 936 112 854 2015 → 2016 Year-over-year analysis

AGS EIENDOM AS: årsregnskap 2016 vs 2015

Shrank 7% on revenue, weaker earnings

approved 2017-05-26; registry 2017-06-15; journal 2017 455773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGS EIENDOM AS. Revenue 1.36m NOK → 1.26m NOK (-7.4%). Net result +146.4k NOK → +108.0k NOK. Equity 1.30m NOK → 1.41m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.36m NOK 1.26m NOK
-7.4%
Operating result
+212.8k NOK +126.5k NOK
-40.5%
Net result
+146.4k NOK +108.0k NOK
-26.3%
Equity
1.30m NOK 1.41m NOK
+8.3%
Cash
405.2k NOK 675.0k NOK
+66.6%
Total assets
7.32m NOK 6.03m NOK
-17.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1.30m NOK → 1.41m NOK (equity ratio 17.8% → 23.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 405.2k NOK → 675.0k NOK (+66.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 661.0k NOK → 583.2k NOK (49% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.36m NOK to 1.26m NOK (-7.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +212.8k NOK → +126.5k NOK (op. margin 15.7% → 10.1%). Calculated

  • ↓

    Net result weakened

    Net result +146.4k NOK → +108.0k NOK (net margin 10.8% → 8.6%). Calculated