Org.nr 936 112 854 2017 → 2018 Year-over-year analysis

AGS EIENDOM AS: årsregnskap 2018 vs 2017

Shrank 12% on revenue, returned to profit, cash halved-plus

approved 2019-05-04; registry 2019-05-25; journal 2019 352480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGS EIENDOM AS. Revenue 1.31m NOK → 1.16m NOK (-11.6%). Net result -130.9k NOK → +27.4k NOK. Equity 1.28m NOK → 1.31m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.31m NOK 1.16m NOK
-11.6%
Operating result
-170.2k NOK +4 048 NOK
+102.4%
Net result
-130.9k NOK +27.4k NOK
+120.9%
Equity
1.28m NOK 1.31m NOK
+2.1%
Cash
348.1k NOK 117.6k NOK
-66.2%
Total assets
5.61m NOK 5.44m NOK
-3.1%

What improved

  • ↑

    Operating result improved

    Operating result -170.2k NOK → +4 048 NOK (op. margin -13.0% → 0.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 130.9k NOK to a profit of 27.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.28m NOK → 1.31m NOK (equity ratio 22.8% → 24.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 774.3k NOK → 449.9k NOK (59% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.31m NOK to 1.16m NOK (-11.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 348.1k NOK → 117.6k NOK (-66.2% YoY). Calculated