Org.nr 936 112 854 2019 → 2020 Year-over-year analysis

AGS EIENDOM AS: årsregnskap 2020 vs 2019

Grew 5% on revenue, stronger earnings

approved 2021-05-15; registry 2021-06-12; journal 2021 304038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGS EIENDOM AS. Revenue 1.06m NOK → 1.11m NOK (+5.0%). Net result -84.9k NOK → -12.8k NOK. Equity 1.22m NOK → 1.21m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGS EIENDOM AS.

Scorecard

Revenue
1.06m NOK 1.11m NOK
+5.0%
Operating result
-95.6k NOK -20.4k NOK
+78.6%
Net result
-84.9k NOK -12.8k NOK
+84.9%
Equity
1.22m NOK 1.21m NOK
-1.0%
Cash
38.2k NOK 86.8k NOK
+127.4%
Total assets
5.52m NOK 5.89m NOK
+6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.06m NOK to 1.11m NOK (+5.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -95.6k NOK → -20.4k NOK (op. margin -9.0% → -1.8%). Calculated

  • ↑

    Net result improved

    Net result -84.9k NOK → -12.8k NOK (net margin -8.0% → -1.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 38.2k NOK → 86.8k NOK (+127.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.22m NOK → 1.21m NOK (equity ratio 22.2% → 20.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 399.3k NOK → 411.8k NOK (38% → 37% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.83m NOK → 3.30m NOK. Reported fact