Org.nr 936 112 854 2022 → 2023 Year-over-year analysis

AGS EIENDOM AS: årsregnskap 2023 vs 2022

Grew 136771% on revenue, cash halved-plus

approved 2024-05-10; registry 2024-05-21; journal 2024 419582

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGS EIENDOM AS. Revenue 1 069 NOK → 1.46m NOK (+136770.7%). Net result -274.2k NOK → -266.2k NOK. Equity 2.13m NOK → 1.86m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGS EIENDOM AS.

Scorecard

Revenue
1 069 NOK 1.46m NOK
+136770.7%
Operating result
-355.8k NOK -349.0k NOK
+1.9%
Net result
-274.2k NOK -266.2k NOK
+2.9%
Equity
2.13m NOK 1.86m NOK
-12.5%
Cash
184.1k NOK 80.7k NOK
-56.2%
Total assets
n/m 2.43m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 069 NOK to 1.46m NOK (+136770.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -355.8k NOK → -349.0k NOK (op. margin -33282.5% → -23.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.13m NOK → 1.86m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 184.1k NOK → 80.7k NOK (-56.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.05m NOK → 1.10m NOK (98564% → 75% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 835.5k NOK → 124.4k NOK (-85.1% YoY). Calculated