Org.nr 927 702 770 2021 → 2022 Year-over-year analysis

AGS EIENDOM SENTER AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-04-04; registry 2023-04-11; journal 2023 348805

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGS EIENDOM SENTER AS. Net result -50.8k NOK → -321.2k NOK. Equity -20.8k NOK → -342.1k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGS EIENDOM SENTER AS.

Scorecard

Operating result
-15.6k NOK -5 238 NOK
+66.4%
Net result
-50.8k NOK -321.2k NOK
-532.1%
Equity
-20.8k NOK -342.1k NOK
-1543.1%
Cash
64.9k NOK 3 281 NOK
-94.9%
Total assets
8.18m NOK 8.12m NOK
-0.8%

What improved

  • ↑

    Operating result improved

    Operating result -15.6k NOK → -5 238 NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -50.8k NOK → -321.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -20.8k NOK → -342.1k NOK (equity ratio -0.3% → -4.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 64.9k NOK → 3 281 NOK (-94.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 29.45× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8 117 NOK → 8.12m NOK. Reported fact