Org.nr 992 621 648 2008 → 2009 Year-over-year analysis

AGS FORSIKRING AS: årsregnskap 2009 vs 2008

Shrank 93% on revenue

approved 2010-04-26; registry 2010-08-31; journal 2010 669637

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGS FORSIKRING AS. Revenue 768.3k NOK → 50.6k NOK (-93.4%). Equity 110.3k NOK → 240.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
768.3k NOK 50.6k NOK
-93.4%
Net result
+10.3k NOK n/m
—
Equity
110.3k NOK 240.3k NOK
+117.8%
Cash
1 976 NOK 670.7k NOK
+33840.5%
Total assets
3.59m NOK 1.79m NOK
-50.2%

What improved

  • ↑

    Equity strengthened

    Book equity 110.3k NOK → 240.3k NOK (equity ratio 3.1% → 13.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 976 NOK → 670.7k NOK (+33840.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 768.3k NOK to 50.6k NOK (-93.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 634 NOK → 3.60m NOK (0% → 7105% of revenue). Calculated