Org.nr 992 621 648 2018 → 2019 Year-over-year analysis

AGS FORSIKRING AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-06-30; registry 2020-07-13; journal 2020 566061

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGS FORSIKRING AS. Revenue 5.50m NOK → 5.29m NOK (-3.9%). Equity 272.8k NOK → 1.34m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGS FORSIKRING AS.

Scorecard

Revenue
5.50m NOK 5.29m NOK
-3.9%
Operating result
n/m +95.3k NOK
—
Net result
n/m +70.5k NOK
—
Equity
272.8k NOK 1.34m NOK
+392.4%
Cash
103.9k NOK 129.8k NOK
+24.9%
Total assets
2.54m NOK 2.18m NOK
-14.0%

What improved

  • ↑

    Equity strengthened

    Book equity 272.8k NOK → 1.34m NOK (equity ratio 10.7% → 61.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 103.9k NOK → 129.8k NOK (+24.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.50m NOK to 5.29m NOK (-3.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.20m NOK → 3.26m NOK (58% → 62% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 110.0k NOK → 93.3k NOK. Reported fact