Org.nr 989 005 596 2022 → 2023 Year-over-year analysis

AGS HOLDING AS: årsregnskap 2023 vs 2022

Grew 74% on revenue, weaker earnings, cash halved-plus

registry 2024-07-02; journal 2024 556647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGS HOLDING AS. Revenue 386.2k NOK → 672.5k NOK (+74.1%). Net result +23.71m NOK → +3.54m NOK. Equity 68.56m NOK → 70.07m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for AGS HOLDING AS.

Scorecard

Revenue
386.2k NOK 672.5k NOK
+74.1%
Operating result
-1.26m NOK -1.89m NOK
-49.7%
Net result
+23.71m NOK +3.54m NOK
-85.1%
Equity
68.56m NOK 70.07m NOK
+2.2%
Cash
18.08m NOK 5.07m NOK
-71.9%
Total assets
85.39m NOK 91.43m NOK
+7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 386.2k NOK to 672.5k NOK (+74.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 68.56m NOK → 70.07m NOK (equity ratio 80.3% → 76.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.26m NOK → -1.89m NOK (op. margin -326.7% → -281.0%). Calculated

  • ↓

    Net result weakened

    Net result +23.71m NOK → +3.54m NOK (net margin 6138.3% → 526.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.08m NOK → 5.07m NOK (-71.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (18.08m NOK → 5.07m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 868.9k NOK → 1.39m NOK (225% → 207% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 11.54m NOK → 6.99m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact