Org.nr 915 150 500 2021 → 2022 Year-over-year analysis

AGS HOLDING GJØVIK AS: årsregnskap 2022 vs 2021

Grew 9% on revenue, slipped into loss, cash halved-plus

approved 2023-06-08; registry 2023-06-12; journal 2023 478623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGS HOLDING GJØVIK AS. Revenue 54.8k NOK → 59.6k NOK (+8.8%). Net result +354.9k NOK → -223.1k NOK. Equity 214.7k NOK → 991.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
54.8k NOK 59.6k NOK
+8.8%
Operating result
-45.5k NOK -23.5k NOK
+48.3%
Net result
+354.9k NOK -223.1k NOK
-162.9%
Equity
214.7k NOK 991.6k NOK
+361.9%
Cash
297.2k NOK 114.3k NOK
-61.5%
Total assets
1.87m NOK 1.31m NOK
-30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.8k NOK to 59.6k NOK (+8.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -45.5k NOK → -23.5k NOK (op. margin -83.1% → -39.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 214.7k NOK → 991.6k NOK (equity ratio 11.5% → 75.8%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 354.9k NOK profit to a loss of 223.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 297.2k NOK → 114.3k NOK (-61.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated