Org.nr 952 169 483 1999 → 2000 Year-over-year analysis

AGS IT-PARTNER AS: årsregnskap 2000 vs 1999

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AGS IT-PARTNER AS. Revenue 20.92m NOK → 20.02m NOK (-4.3%). Equity 677.9k NOK → 1.68m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGS IT-PARTNER AS.

Scorecard

Revenue
20.92m NOK 20.02m NOK
-4.3%
Operating result
+286.7k NOK +217.3k NOK
-24.2%
Equity
677.9k NOK 1.68m NOK
+147.1%
Total assets
5.10m NOK 5.72m NOK
+12.2%

What improved

  • ↑

    Equity strengthened

    Book equity 677.9k NOK → 1.68m NOK (equity ratio 13.3% → 29.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.92m NOK to 20.02m NOK (-4.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +286.7k NOK → +217.3k NOK (op. margin 1.4% → 1.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6.26m NOK → 6.33m NOK (30% → 32% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.43m NOK → 1.66m NOK (-86.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 168.3k NOK → 311.3k NOK. Reported fact