Org.nr 952 169 483 2018 → 2019 Year-over-year analysis

AGS IT-PARTNER AS: årsregnskap 2019 vs 2018

Grew 5% on revenue, weaker earnings

approved 2020-04-06; registry 2020-04-16; journal 2020 290685

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGS IT-PARTNER AS. Revenue 40.66m NOK → 42.72m NOK (+5.1%). Net result +817.0k NOK → +499.9k NOK. Equity 10.05m NOK → 11.00m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGS IT-PARTNER AS.

Scorecard

Revenue
40.66m NOK 42.72m NOK
+5.1%
Operating result
+468.3k NOK +267.6k NOK
-42.9%
Net result
+817.0k NOK +499.9k NOK
-38.8%
Equity
10.05m NOK 11.00m NOK
+9.4%
Cash
2.50m NOK 4.25m NOK
+70.0%
Total assets
17.46m NOK 17.89m NOK
+2.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.66m NOK to 42.72m NOK (+5.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10.05m NOK → 11.00m NOK (equity ratio 57.6% → 61.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.50m NOK → 4.25m NOK (+70.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.72m NOK → 4.17m NOK (+449.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +468.3k NOK → +267.6k NOK (op. margin 1.2% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +817.0k NOK → +499.9k NOK (net margin 2.0% → 1.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.68m NOK → 14.94m NOK (31% → 35% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 23.76m NOK → 23.60m NOK (-0.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 52.5k NOK → 10 NOK. Reported fact