Org.nr 923 275 223 2019 → 2020 Year-over-year analysis

AGS SOLUTIONS AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus, fresh owner capital

approved 2021-05-26; registry 2021-06-17; journal 2021 436420

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGS SOLUTIONS AS. Revenue 504.0k NOK → 504.0k NOK (0.0%). Net result +183.2k NOK → -2.58m NOK. Equity 7.21m NOK → -2.25m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGS SOLUTIONS AS.

Scorecard

Revenue
504.0k NOK 504.0k NOK
0.0%
Operating result
+245.4k NOK -2.63m NOK
-1170.9%
Net result
+183.2k NOK -2.58m NOK
-1508.4%
Equity
7.21m NOK -2.25m NOK
-131.2%
Cash
404.1k NOK 43.1k NOK
-89.3%
Total assets
405.1k NOK 370.3k NOK
-8.6%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 150.0k NOK (+120.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +245.4k NOK → -2.63m NOK (op. margin 48.7% → -521.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 183.2k NOK profit to a loss of 2.58m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.21m NOK → -2.25m NOK (equity ratio 1780.5% → -606.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 404.1k NOK → 43.1k NOK (-89.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.11× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -606.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation