Org.nr 923 275 223 2022 → 2023 Year-over-year analysis

AGS SOLUTIONS AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-06-24; registry 2024-06-27; journal 2024 552252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGS SOLUTIONS AS. Net result -1.12m NOK → -283.6k NOK. Equity -6.11m NOK → -6.40m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGS SOLUTIONS AS.

Scorecard

Revenue
341.8k NOK n/m
—
Operating result
-1.09m NOK -282.0k NOK
+74.2%
Net result
-1.12m NOK -283.6k NOK
+74.7%
Equity
-6.11m NOK -6.40m NOK
-4.6%
Cash
206.3k NOK 83.4k NOK
-59.6%
Total assets
419.9k NOK 100.3k NOK
-76.1%

What improved

  • ↑

    Operating result improved

    Operating result -1.09m NOK → -282.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -1.12m NOK → -283.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -6.11m NOK → -6.40m NOK (equity ratio -1455.4% → -6379.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 206.3k NOK → 83.4k NOK (-59.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6379.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact