Org.nr 820 845 552 2020 → 2021 Year-over-year analysis

AGSA HOLDING AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

registry 2022-06-01; journal 2022 389557

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGSA HOLDING AS. Revenue 0 NOK → 10.0k NOK. Net result -6 696 NOK → +4 240 NOK. Equity 15.2k NOK → -4 511 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGSA HOLDING AS.

Scorecard

Revenue
0 NOK 10.0k NOK
—
Operating result
-6 696 NOK +4 240 NOK
+163.3%
Net result
-6 696 NOK +4 240 NOK
+163.3%
Equity
15.2k NOK -4 511 NOK
-129.6%
Cash
361 NOK -5 399 NOK
-1595.6%
Total assets
36.2k NOK 10.5k NOK
-71.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 10.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -6 696 NOK → +4 240 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 696 NOK to a profit of 4 240 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 15.2k NOK → -4 511 NOK (equity ratio 42.1% → -43.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 361 NOK → -5 399 NOK (-1595.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -43.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 35.9k NOK → 5 888 NOK. Reported fact