Org.nr 928 156 540 2023 → 2024 Year-over-year analysis

AGT AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, weaker earnings

approved 2025-04-01; registry 2025-04-07; journal 2025 367055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGT AS. Revenue 4.74m NOK → 5.10m NOK (+7.7%). Net result +389.5k NOK → +141.2k NOK. Equity 526.3k NOK → 667.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGT AS.

Scorecard

Revenue
4.74m NOK 5.10m NOK
+7.7%
Operating result
+502.6k NOK +188.0k NOK
-62.6%
Net result
+389.5k NOK +141.2k NOK
-63.7%
Equity
526.3k NOK 667.5k NOK
+26.8%
Cash
135.5k NOK 399.0k NOK
+194.4%
Total assets
570.8k NOK 1.70m NOK
+197.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.74m NOK to 5.10m NOK (+7.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 526.3k NOK → 667.5k NOK (equity ratio 92.2% → 39.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 135.5k NOK → 399.0k NOK (+194.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +502.6k NOK → +188.0k NOK (op. margin 10.6% → 3.7%). Calculated

  • ↓

    Net result weakened

    Net result +389.5k NOK → +141.2k NOK (net margin 8.2% → 2.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.73× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 18.6k NOK → 163.4k NOK (+776.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 14.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5.5 → 6.5. Reported fact