Org.nr 927 388 693 2022 → 2023 Year-over-year analysis

AGT GROUP AS: årsregnskap 2023 vs 2022

Shrank 63% on revenue, stronger earnings

approved 2024-06-30; registry 2024-08-02; journal 2024 703419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGT GROUP AS. Revenue 836.0k NOK → 310.4k NOK (-62.9%). Net result -613.3k NOK → -442.1k NOK. Equity 26.89m NOK → 26.45m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
836.0k NOK 310.4k NOK
-62.9%
Operating result
-375.3k NOK +74.1k NOK
+119.8%
Net result
-613.3k NOK -442.1k NOK
+27.9%
Equity
26.89m NOK 26.45m NOK
-1.6%
Cash
31.2k NOK 326.3k NOK
+944.6%
Total assets
84.76m NOK 83.27m NOK
-1.8%

What improved

  • ↑

    Operating result improved

    Operating result -375.3k NOK → +74.1k NOK (op. margin -44.9% → 23.9%). Calculated

  • ↑

    Net result improved

    Net result -613.3k NOK → -442.1k NOK (net margin -73.4% → -142.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 31.2k NOK → 326.3k NOK (+944.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 836.0k NOK to 310.4k NOK (-62.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 26.89m NOK → 26.45m NOK (equity ratio 31.7% → 31.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 916.2k NOK → 942.3k NOK (110% → 304% of revenue). Calculated