Org.nr 989 223 216 2012 → 2013 Year-over-year analysis

AGT HOLDING AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue

approved 2014-05-30; registry 2014-08-20; journal 2014 679771

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGT HOLDING AS. Revenue 6 NOK → 0 NOK (-100.0%). Net result +847.0k NOK → +753.1k NOK. Equity 261.0k NOK → 14.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGT HOLDING AS.

Scorecard

Revenue
6 NOK 0 NOK
-100.0%
Operating result
+45.5k NOK +33.7k NOK
-25.8%
Net result
+847.0k NOK +753.1k NOK
-11.1%
Equity
261.0k NOK 14.1k NOK
-94.6%
Cash
645.2k NOK 627.7k NOK
-2.7%
Total assets
101.0k NOK 3.32m NOK
+3185.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +45.5k NOK → +33.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result +847.0k NOK → +753.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 261.0k NOK → 14.1k NOK (equity ratio 258.4% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 645.2k NOK → 627.7k NOK (-2.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation