Org.nr 917 454 809 2018 → 2019 Year-over-year analysis

AGTUNNEL AS: årsregnskap 2019 vs 2018

Shrank 14% on revenue, slipped into loss

approved 2020-05-11; registry 2020-11-12; journal 2020 967416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGTUNNEL AS. Revenue 81.59m NOK → 70.23m NOK (-13.9%). Net result +396.3k NOK → -15.44m NOK. Equity 203.3k NOK → -14.24m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGTUNNEL AS.

Scorecard

Revenue
81.59m NOK 70.23m NOK
-13.9%
Operating result
+908.4k NOK -15.11m NOK
-1763.4%
Net result
+396.3k NOK -15.44m NOK
-3996.7%
Equity
203.3k NOK -14.24m NOK
-7104.5%
Cash
700.1k NOK 469.8k NOK
-32.9%
Total assets
23.40m NOK 16.52m NOK
-29.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 81.59m NOK to 70.23m NOK (-13.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +908.4k NOK → -15.11m NOK (op. margin 1.1% → -21.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 396.3k NOK profit to a loss of 15.44m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 203.3k NOK → -14.24m NOK (equity ratio 0.9% → -86.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 700.1k NOK → 469.8k NOK (-32.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -86.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.06m NOK → 526.5k NOK. Reported fact