AGUA IMARA AS: årsregnskap 2010 vs 2009
Shrank 95% on revenue, returned to profit, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AGUA IMARA AS. Revenue 459.0k NOK → 21.5k NOK (-95.3%). Net result -12 NOK → +4 192 NOK. Equity 49.8k NOK → 324.6k NOK.
On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 12 NOK to a profit of 4 192 NOK. Calculated
-
↑
Equity strengthened
Book equity 49.8k NOK → 324.6k NOK (equity ratio 89.3% → 97.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 63.0k NOK → 354.1k NOK (+291.1k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 5 697 NOK → 3 NOK (1% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 459.0k NOK to 21.5k NOK (-95.3% YoY). Calculated
-
↓
Operating result weakened
Operating result -14 NOK → -24.4k NOK (op. margin -0.0% → -113.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 11.74× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated