Org.nr 993 594 806 2015 → 2016 Year-over-year analysis

AGUA IMARA AS: årsregnskap 2016 vs 2015

Grew 1806% on revenue, cash halved-plus, fresh owner capital

approved 2017-03-01; registry 2017-07-11; journal 2017 657875

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGUA IMARA AS. Revenue 78.0k NOK → 1.49m NOK (+1806.4%). Equity 155.0k NOK → 128.48m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGUA IMARA AS.

Scorecard

Revenue
78.0k NOK 1.49m NOK
+1806.4%
Operating result
-5.90m NOK -3.66m NOK
+38.0%
Equity
155.0k NOK 128.48m NOK
+82765.8%
Cash
23.40m NOK 10.83m NOK
-53.7%
Total assets
158.6k NOK 130.31m NOK
+82054.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 78.0k NOK to 1.49m NOK (+1806.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5.90m NOK → -3.66m NOK (op. margin -7565.4% → -246.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 155.0k NOK → 128.48m NOK (equity ratio 97.7% → 98.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 185.9k NOK → 128.48m NOK (+128.29m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 23.40m NOK → 10.83m NOK (-53.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 134.3k NOK → 117.69m NOK. Reported fact