Org.nr 993 594 806 2017 → 2018 Year-over-year analysis

AGUA IMARA AS: årsregnskap 2018 vs 2017

Shrank 12% on revenue

approved 2019-03-27; registry 2019-05-21; journal 2019 344842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGUA IMARA AS. Revenue 252.0k NOK → 223.0k NOK (-11.5%). Equity 126.36m NOK → 126.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGUA IMARA AS.

Scorecard

Revenue
252.0k NOK 223.0k NOK
-11.5%
Operating result
-2.35m NOK n/m
—
Equity
126.36m NOK 126.5k NOK
-99.9%
Cash
5.37m NOK 4.86m NOK
-9.5%
Total assets
127.14m NOK 126.52m NOK
-0.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.07m NOK → 0 NOK (423% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 252.0k NOK to 223.0k NOK (-11.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 126.36m NOK → 126.5k NOK (equity ratio 99.4% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.37m NOK → 4.86m NOK (-9.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 120.3k NOK → 120.33m NOK. Reported fact