AGUA IMARA AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, weaker earnings, fresh owner capital
approved 2022-06-29; registry 2022-08-13; journal 2022 848105
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AGUA IMARA AS. Revenue 174.0k NOK → 174 NOK (-99.9%). Net result -40.1k NOK → -245.0k NOK. Equity 98.77m NOK → 98.53m NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 11.19m NOK → 15.81m NOK (+41.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 198.5k NOK → 198.46m NOK (+198.26m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 174.0k NOK to 174 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +100.0k NOK → -213 NOK (op. margin 57.5% → -122.4%). Calculated
-
↓
Net result weakened
Net result -40.1k NOK → -245.0k NOK (net margin -23.0% → -140804.6%). Calculated
-
↓
Equity eroded
Book equity 98.77m NOK → 98.53m NOK (equity ratio 99.5% → 99.6%). Calculated
-
↓
COGS moved
COGS / varekostnad 3.40m NOK → 7.42m NOK (+117.9% YoY). Calculated