Org.nr 993 594 806 2024 → 2025 Year-over-year analysis

AGUA IMARA AS: årsregnskap 2025 vs 2024

A steady year on the published lines

approved 2026-06-30; registry 2026-08-11; journal 2026 704262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGUA IMARA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result 0 NOK → 0 NOK. Equity 81.86m NOK → 81.65m NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AGUA IMARA AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-231.0k NOK -194.0k NOK
+16.0%
Net result
0 NOK 0 NOK
0.0%
Equity
81.86m NOK 81.65m NOK
-0.3%
Cash
1.90m NOK 1.67m NOK
-12.3%
Total assets
81.96m NOK 81.75m NOK
-0.3%

What improved

  • ↑

    Operating result improved

    Operating result -231.0k NOK → -194.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 81.86m NOK → 81.65m NOK (equity ratio 99.9% → 99.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.90m NOK → 1.67m NOK (-12.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 725 NOK → 3.73m NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5 755 NOK → 5.75m NOK (+99900.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 171.46m NOK → 155.96m NOK — check capital reduction, conversion, or reclassification. Interpretation