Org.nr 917 253 781 2016 → 2017 Year-over-year analysis

AGUILA AS: årsregnskap 2017 vs 2016

Shrank 12% on revenue, stronger earnings

approved 2018-06-26; registry 2018-07-12; journal 2018 686534

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGUILA AS. Revenue 904.9k NOK → 800.2k NOK (-11.6%). Net result +233.1k NOK → +628.4k NOK. Equity 257.6k NOK → 886.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGUILA AS.

Scorecard

Revenue
904.9k NOK 800.2k NOK
-11.6%
Operating result
+308.7k NOK +675.2k NOK
+118.7%
Net result
+233.1k NOK +628.4k NOK
+169.5%
Equity
257.6k NOK 886.0k NOK
+244.0%
Cash
105.8k NOK 104.1k NOK
-1.6%
Total assets
388.9k NOK 107.9k NOK
-72.3%

What improved

  • ↑

    Operating result improved

    Operating result +308.7k NOK → +675.2k NOK (op. margin 34.1% → 84.4%). Calculated

  • ↑

    Net result improved

    Net result +233.1k NOK → +628.4k NOK (net margin 25.8% → 78.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 257.6k NOK → 886.0k NOK (equity ratio 66.2% → 821.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 904.9k NOK to 800.2k NOK (-11.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 105.8k NOK → 104.1k NOK (-1.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.96× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.6k NOK → 2 650 NOK (-85.8% YoY). Calculated