Org.nr 917 253 781 2018 → 2019 Year-over-year analysis

AGUILA AS: årsregnskap 2019 vs 2018

Grew 140% on revenue, weaker earnings

approved 2020-09-07; registry 2020-09-19; journal 2020 830306

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGUILA AS. Revenue 940.4k NOK → 2.26m NOK (+140.4%). Net result +475.3k NOK → +94.2k NOK. Equity 361.2k NOK → 1.46m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGUILA AS.

Scorecard

Revenue
940.4k NOK 2.26m NOK
+140.4%
Operating result
+630.3k NOK +1.22m NOK
+93.3%
Net result
+475.3k NOK +94.2k NOK
-80.2%
Equity
361.2k NOK 1.46m NOK
+302.9%
Cash
161.7k NOK 172.2k NOK
+6.5%
Total assets
2.69m NOK 2.43m NOK
-9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 940.4k NOK to 2.26m NOK (+140.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +630.3k NOK → +1.22m NOK (op. margin 67.0% → 53.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 361.2k NOK → 1.46m NOK (equity ratio 13.4% → 59.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 161.7k NOK → 172.2k NOK (+6.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +475.3k NOK → +94.2k NOK (net margin 50.5% → 4.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 235 NOK → 920.7k NOK (0% → 41% of revenue). Calculated