Org.nr 813 408 422 2014 → 2015 Year-over-year analysis

AGUILA INVEST AS: årsregnskap 2015 vs 2014

Weaker earnings, fresh owner capital

approved 2016-03-01; registry 2016-08-18; journal 2016 842145

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for AGUILA INVEST AS. Net result -243.4k NOK → -405.1k NOK. Equity 6.21m NOK → 5.81m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGUILA INVEST AS.

At a glance

Operating result

-12.5k NOK -29.3k NOK

-134.4%

Net result

-243.4k NOK -405.1k NOK

-66.4%

Equity

6.21m NOK 5.81m NOK

-6.5%

Cash

1 990 NOK 434.3k NOK

+21724.9%

Total assets

14.12m NOK 13.46m NOK

-4.7%

↑
Cash rose

Bank deposits 1 990 NOK → 434.3k NOK (+21724.9% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 6 457 NOK → 6.46m NOK (+6.45m NOK). Reported fact

↓
Operating result weakened

Operating result -12.5k NOK → -29.3k NOK. Calculated
↓
Net result weakened

Net result -243.4k NOK → -405.1k NOK. Calculated
↓
Equity eroded

Book equity 6.21m NOK → 5.81m NOK (equity ratio 44.0% → 43.2%). Calculated

·
Book investments changed

Investment / intangible book value 12.1k NOK → 13.02m NOK. Reported fact