Org.nr 816 922 992 2018 → 2019 Year-over-year analysis

AGUILA SPORT AS: årsregnskap 2019 vs 2018

Shrank 32% on revenue, slipped into loss

approved 2020-03-11; registry 2020-10-07; journal 2020 926500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGUILA SPORT AS. Revenue 2.56m NOK → 1.74m NOK (-32.1%). Net result +347.0k NOK → -673.3k NOK. Equity 672.6k NOK → 5 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGUILA SPORT AS.

Scorecard

Revenue
2.56m NOK 1.74m NOK
-32.1%
Operating result
+451.0k NOK -674.9k NOK
-249.7%
Net result
+347.0k NOK -673.3k NOK
-294.0%
Equity
672.6k NOK 5 NOK
-100.0%
Cash
250.0k NOK 321.9k NOK
+28.8%
Total assets
2.83m NOK 1.16m NOK
-59.1%

What improved

  • ↑

    Cash rose

    Bank deposits 250.0k NOK → 321.9k NOK (+28.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.56m NOK to 1.74m NOK (-32.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +451.0k NOK → -674.9k NOK (op. margin 17.6% → -38.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 347.0k NOK profit to a loss of 673.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 672.6k NOK → 5 NOK (equity ratio 23.7% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 1.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation