Org.nr 816 922 992 2021 → 2022 Year-over-year analysis

AGUILA SPORT AS: årsregnskap 2022 vs 2021

Grew 10% on revenue, returned to profit, cash halved-plus

approved 2023-03-14; registry 2023-04-26; journal 2023 370354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGUILA SPORT AS. Revenue 1.69m NOK → 1.85m NOK (+9.9%). Net result -50.1k NOK → +3.66m NOK. Equity -464.3k NOK → 5.20m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGUILA SPORT AS.

Scorecard

Revenue
1.69m NOK 1.85m NOK
+9.9%
Operating result
-50.1k NOK +663.6k NOK
+1425.6%
Net result
-50.1k NOK +3.66m NOK
+7417.2%
Equity
-464.3k NOK 5.20m NOK
+1219.6%
Cash
258.2k NOK 67.9k NOK
-73.7%
Total assets
1.74m NOK 581.5k NOK
-66.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 1.85m NOK (+9.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.1k NOK → +663.6k NOK (op. margin -3.0% → 35.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 50.1k NOK to a profit of 3.66m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -464.3k NOK → 5.20m NOK (equity ratio -26.7% → 894.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 1.52×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 258.2k NOK → 67.9k NOK (-73.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 967.2k NOK → 706.1k NOK (-27.0% YoY). Calculated