AGUNT AS: årsregnskap 2014 vs 2013
Another loss-making year
approved 2015-04-30; registry 2015-06-11; journal 2015 449843
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGUNT AS. Revenue 527.3k NOK → 546.0k NOK (+3.5%). Net result -195.2k NOK → -196.1k NOK. Equity 393.6k NOK → 197.5k NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
527.3k NOK
546.0k NOK
+3.5%
Operating result
-193.3k NOK
n/m
—
Net result
-195.2k NOK
-196.1k NOK
-0.5%
Equity
393.6k NOK
197.5k NOK
-49.8%
Cash
0 NOK
87.2k NOK
—
Total assets
499.9k NOK
281.4k NOK
-43.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 527.3k NOK to 546.0k NOK (+3.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 0 NOK → 87.2k NOK (None YoY). Calculated
-
↑
Payroll decreased
Salary cost 3.45m NOK → 967 NOK (655% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 393.6k NOK → 197.5k NOK (equity ratio 78.7% → 70.2%). Calculated