Org.nr 997 083 407 2019 → 2020 Year-over-year analysis

AGUNT AS: årsregnskap 2020 vs 2019

Grew 43% on revenue, stronger earnings

approved 2021-04-06; registry 2021-05-22; journal 2021 242991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGUNT AS. Revenue 611.1k NOK → 871.5k NOK (+42.6%). Net result -75.0k NOK → -21.2k NOK. Equity 191.5k NOK → 170.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
611.1k NOK 871.5k NOK
+42.6%
Operating result
-74.8k NOK -21.0k NOK
+71.9%
Net result
-75.0k NOK -21.2k NOK
+71.7%
Equity
191.5k NOK 170.3k NOK
-11.1%
Cash
81.1k NOK 245.2k NOK
+202.3%
Total assets
350.2k NOK 327.9k NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 611.1k NOK to 871.5k NOK (+42.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -74.8k NOK → -21.0k NOK (op. margin -12.2% → -2.4%). Calculated

  • ↑

    Net result improved

    Net result -75.0k NOK → -21.2k NOK (net margin -12.3% → -2.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 81.1k NOK → 245.2k NOK (+202.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.62m NOK → 788.2k NOK (593% → 90% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 191.5k NOK → 170.3k NOK (equity ratio 54.7% → 51.9%). Calculated