Org.nr 927 631 938 2023 → 2024 Year-over-year analysis

AGUST AS: årsregnskap 2024 vs 2023

Shrank 12% on revenue, weaker earnings

approved 2025-07-06; registry 2025-07-28; journal 2025 708955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGUST AS. Revenue 1.56m NOK → 1.37m NOK (-12.4%). Net result +475.1k NOK → +14.6k NOK. Equity 52.1k NOK → 66.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.56m NOK 1.37m NOK
-12.4%
Operating result
+612.7k NOK +25.5k NOK
-95.8%
Net result
+475.1k NOK +14.6k NOK
-96.9%
Equity
52.1k NOK 66.7k NOK
+28.0%
Cash
65.6k NOK 61.7k NOK
-5.9%
Total assets
189.5k NOK 74.3k NOK
-60.8%

What improved

  • ↑

    Equity strengthened

    Book equity 52.1k NOK → 66.7k NOK (equity ratio 27.5% → 89.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.56m NOK to 1.37m NOK (-12.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +612.7k NOK → +25.5k NOK (op. margin 39.3% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +475.1k NOK → +14.6k NOK (net margin 30.5% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.6k NOK → 61.7k NOK (-5.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 592.2k NOK → 1.02m NOK (38% → 75% of revenue). Calculated