Org.nr 874 357 162 2015 → 2016 Year-over-year analysis

AGUSTA EIENDOM AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-05-04; registry 2017-07-06; journal 2017 606543

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AGUSTA EIENDOM AS. Net result -110.7k NOK → -151.1k NOK. Equity 651.2k NOK → -341.3k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGUSTA EIENDOM AS.

At a glance

Revenue

770.0k NOK n/m

—

Operating result

-20.3k NOK -150.9k NOK

-642.7%

Net result

-110.7k NOK -151.1k NOK

-36.4%

Equity

651.2k NOK -341.3k NOK

-152.4%

Cash

107.3k NOK 70.1k NOK

-34.7%

Total assets

7.96m NOK 7.83m NOK

-1.6%

↓
Operating result weakened

Operating result -20.3k NOK → -150.9k NOK. Calculated
↓
Net result weakened

Net result -110.7k NOK → -151.1k NOK. Calculated
↓
Equity eroded

Book equity 651.2k NOK → -341.3k NOK (equity ratio 8.2% → -4.4%). Calculated
↓
Cash fell

Bank deposits 107.3k NOK → 70.1k NOK (-34.7% YoY). Calculated

·
Thin equity buffer

Equity ratio is -4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation