Org.nr 928 555 151 2022 → 2023 Year-over-year analysis

AGUSTAS HUDPLEIE AS: årsregnskap 2023 vs 2022

Grew 26% on revenue, slipped into loss, cash halved-plus

approved 2024-04-26; registry 2024-04-30; journal 2024 385371

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGUSTAS HUDPLEIE AS. Revenue 618.5k NOK → 782.2k NOK (+26.5%). Net result +22.4k NOK → -26.4k NOK. Equity 52.4k NOK → 26.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGUSTAS HUDPLEIE AS.

Scorecard

Revenue
618.5k NOK 782.2k NOK
+26.5%
Operating result
+29.5k NOK -26.2k NOK
-189.0%
Net result
+22.4k NOK -26.4k NOK
-217.5%
Equity
52.4k NOK 26.1k NOK
-50.3%
Cash
98.2k NOK 18.7k NOK
-81.0%
Total assets
239.4k NOK 150.3k NOK
-37.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 618.5k NOK to 782.2k NOK (+26.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +29.5k NOK → -26.2k NOK (op. margin 4.8% → -3.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.4k NOK profit to a loss of 26.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 52.4k NOK → 26.1k NOK (equity ratio 21.9% → 17.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 98.2k NOK → 18.7k NOK (-81.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 155 NOK → 2.30m NOK (0% → 295% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 100.6k NOK → 170.6k NOK (+69.6% YoY). Calculated