Org.nr 988 562 270 2006 → 2007 Year-over-year analysis

AGV SERVICE AS: årsregnskap 2007 vs 2006

Shrank 63% on revenue, stronger earnings

approved 2008-01-24; registry 2008-05-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGV SERVICE AS. Revenue 55.5k NOK → 20.8k NOK (-62.5%). Net result +14.6k NOK → +1.95m NOK. Equity 114.1k NOK → 417.7k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGV SERVICE AS.

Scorecard

Revenue
55.5k NOK 20.8k NOK
-62.5%
Operating result
+16.5k NOK +2 801 NOK
-83.1%
Net result
+14.6k NOK +1.95m NOK
+13324.0%
Equity
114.1k NOK 417.7k NOK
+266.2%
Cash
64.2k NOK 1.97m NOK
+2970.7%
Total assets
276.4k NOK 81.4k NOK
-70.5%

What improved

  • ↑

    Net result improved

    Net result +14.6k NOK → +1.95m NOK (net margin 26.2% → 9392.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 114.1k NOK → 417.7k NOK (equity ratio 41.3% → 512.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 64.2k NOK → 1.97m NOK (+2970.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 2.98×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 55.5k NOK to 20.8k NOK (-62.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.5k NOK → +2 801 NOK (op. margin 29.8% → 13.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 160.0k NOK → 106.7k NOK. Reported fact