Org.nr 988 562 270 2013 → 2014 Year-over-year analysis

AGV SERVICE AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-03-06; registry 2015-04-28; journal 2015 371732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGV SERVICE AS. Revenue 0 NOK → 2 NOK. Net result +8 564 NOK → +3.86m NOK. Equity 350.6k NOK → 88.4k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AGV SERVICE AS.

Scorecard

Revenue
0 NOK 2 NOK
—
Operating result
+8 750 NOK n/m
—
Net result
+8 564 NOK +3.86m NOK
+44946.7%
Equity
350.6k NOK 88.4k NOK
-74.8%
Cash
244.0k NOK 508.3k NOK
+108.3%
Total assets
350.6k NOK 13.43m NOK
+3729.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2 NOK. Calculated

  • ↑

    Net result improved

    Net result +8 564 NOK → +3.86m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 244.0k NOK → 508.3k NOK (+108.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 350.6k NOK → 88.4k NOK (equity ratio 100.0% → 0.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 980 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.11m NOK → 3 NOK. Reported fact