AGV5 AS: årsregnskap 2025 vs 2024
Shrank 15% on revenue, weaker earnings, cash halved-plus
approved 2026-05-26; registry 2026-06-11; journal 2026 537505
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGV5 AS. Revenue 310.0k NOK → 262.0k NOK (-15.5%). Net result -330.5k NOK → -420.5k NOK. Equity -3.19m NOK → -2.82m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGV5 AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -3.19m NOK → -2.82m NOK (equity ratio -65.6% → -57.8%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 825.4k NOK (+795.4k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 310.0k NOK to 262.0k NOK (-15.5% YoY). Calculated
-
↓
Operating result weakened
Operating result +152.4k NOK → +110.5k NOK (op. margin 49.2% → 42.2%). Calculated
-
↓
Net result weakened
Net result -330.5k NOK → -420.5k NOK (net margin -106.6% → -160.5%). Calculated
-
↓
Cash fell
Bank deposits 111.6k NOK → 40.5k NOK (-63.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 11.96× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 15.0k NOK → 0 NOK. Reported fact