Org.nr 914 902 371 2018 → 2019 Year-over-year analysis

AGVA KRAFT AS: årsregnskap 2019 vs 2018

Grew 35% on revenue, returned to profit

approved 2020-06-29; registry 2020-08-27; journal 2020 704103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGVA KRAFT AS. Revenue 205.10m NOK → 276.15m NOK (+34.6%). Net result -12.18m NOK → +6.76m NOK. Equity -16.47m NOK → -9.70m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGVA KRAFT AS.

Scorecard

Revenue
205.10m NOK 276.15m NOK
+34.6%
Operating result
n/m +8.93m NOK
—
Net result
-12.18m NOK +6.76m NOK
+155.5%
Equity
-16.47m NOK -9.70m NOK
+41.1%
Cash
18.31m NOK 25.31m NOK
+38.2%
Total assets
67.11m NOK 59.23m NOK
-11.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 205.10m NOK to 276.15m NOK (+34.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.18m NOK to a profit of 6.76m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -16.47m NOK → -9.70m NOK (equity ratio -24.5% → -16.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 18.31m NOK → 25.31m NOK (+38.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.94m NOK → 3.60m NOK (2% → 1% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 187.66m NOK → 226.99m NOK (+21.0% YoY). Calculated