Org.nr 929 640 268 2022 → 2023 Year-over-year analysis

AGVA RENHOLD AS: årsregnskap 2023 vs 2022

Grew 209% on revenue

approved 2024-04-30; registry 2024-07-29; journal 2024 683186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGVA RENHOLD AS. Revenue 40.3k NOK → 124.7k NOK (+209.3%). Net result -10.2k NOK → -14.1k NOK. Equity 14.2k NOK → 123 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AGVA RENHOLD AS.

Scorecard

Revenue
40.3k NOK 124.7k NOK
+209.3%
Operating result
-10.2k NOK -14.1k NOK
-38.1%
Net result
-10.2k NOK -14.1k NOK
-38.1%
Equity
14.2k NOK 123 NOK
-99.1%
Cash
27.9k NOK 22.0k NOK
-21.2%
Total assets
27.9k NOK 22.0k NOK
-21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.3k NOK to 124.7k NOK (+209.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.2k NOK → -14.1k NOK (op. margin -25.3% → -11.3%). Calculated

  • ↓

    Net result weakened

    Net result -10.2k NOK → -14.1k NOK (net margin -25.3% → -11.3%). Calculated

  • ↓

    Equity eroded

    Book equity 14.2k NOK → 123 NOK (equity ratio 51.0% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.9k NOK → 22.0k NOK (-21.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 38.5k NOK → 122.5k NOK (96% → 98% of revenue). Calculated