Org.nr 911 578 417 2023 → 2024 Year-over-year analysis

AGVIK AS: årsregnskap 2024 vs 2023

Grew 13% on revenue, weaker earnings

approved 2025-05-13; registry 2025-06-10; journal 2025 526760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGVIK AS. Revenue 5.61m NOK → 6.33m NOK (+12.8%). Net result +196.1k NOK → +14.4k NOK. Equity 412.0k NOK → 426.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGVIK AS.

Scorecard

Revenue
5.61m NOK 6.33m NOK
+12.8%
Operating result
+282.0k NOK +32.1k NOK
-88.6%
Net result
+196.1k NOK +14.4k NOK
-92.6%
Equity
412.0k NOK 426.5k NOK
+3.5%
Cash
436.2k NOK 229.1k NOK
-47.5%
Total assets
580.6k NOK 526.8k NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.61m NOK to 6.33m NOK (+12.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 412.0k NOK → 426.5k NOK (equity ratio 71.0% → 81.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +282.0k NOK → +32.1k NOK (op. margin 5.0% → 0.5%). Calculated

  • ↓

    Net result weakened

    Net result +196.1k NOK → +14.4k NOK (net margin 3.5% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 436.2k NOK → 229.1k NOK (-47.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.39m NOK → 3.24m NOK (25% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.40m NOK → 2.47m NOK (-27.3% YoY). Calculated