Org.nr 917 477 124 2016 → 2017 Year-over-year analysis

AGW HOLDING AS: årsregnskap 2017 vs 2016

Returned to profit

approved 2018-06-25; registry 2018-06-30; journal 2018 589996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGW HOLDING AS. Net result -7 793 NOK → +18.2k NOK. Equity 24.1k NOK → 5 969 NOK.

On the constructive side: turned profitable; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGW HOLDING AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-7 797 NOK -18.0k NOK
-130.3%
Net result
-7 793 NOK +18.2k NOK
+333.1%
Equity
24.1k NOK 5 969 NOK
-75.3%
Cash
762 NOK 594.8k NOK
+77952.8%
Total assets
55.8k NOK 320.6k NOK
+474.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 793 NOK to a profit of 18.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 762 NOK → 594.8k NOK (+77952.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7 797 NOK → -18.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.1k NOK → 5 969 NOK (equity ratio 43.3% → 1.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 55.0k NOK → 305.0k NOK. Reported fact