Org.nr 917 477 124 2019 → 2020 Year-over-year analysis

AGW HOLDING AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-05-12; registry 2021-07-06; journal 2021 448685

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGW HOLDING AS. Net result +1.03m NOK → +1.65m NOK. Equity 3.95m NOK → 3 NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGW HOLDING AS.

Scorecard

Operating result
-22.4k NOK -36.6k NOK
-63.8%
Net result
+1.03m NOK +1.65m NOK
+60.6%
Equity
3.95m NOK 3 NOK
-100.0%
Cash
35.1k NOK 1.01m NOK
+2770.2%
Total assets
607.5k NOK 2.57m NOK
+322.6%

What improved

  • ↑

    Net result improved

    Net result +1.03m NOK → +1.65m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 35.1k NOK → 1.01m NOK (+2770.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 293.33×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.4k NOK → -36.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.95m NOK → 3 NOK (equity ratio 650.5% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → -1.05m NOK. Reported fact