Org.nr 919 440 457 2017 → 2018 Year-over-year analysis

AGWI RENHOLD AS: årsregnskap 2018 vs 2017

Shrank 84% on revenue

approved 2019-03-14; registry 2019-07-13; journal 2019 704640

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGWI RENHOLD AS. Revenue 641.4k NOK → 102.8k NOK (-84.0%). Equity 18.7k NOK → -9 849 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGWI RENHOLD AS.

Scorecard

Revenue
641.4k NOK 102.8k NOK
-84.0%
Operating result
n/m +28.1k NOK
—
Net result
n/m +28.5k NOK
—
Equity
18.7k NOK -9 849 NOK
-152.8%
Cash
156.9k NOK 223.7k NOK
+42.6%
Total assets
393.9k NOK 475.7k NOK
+20.8%

What improved

  • ↑

    Cash rose

    Bank deposits 156.9k NOK → 223.7k NOK (+42.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 641.4k NOK to 102.8k NOK (-84.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 18.7k NOK → -9 849 NOK (equity ratio 4.7% → -2.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 596 NOK → 1.85m NOK (0% → 1803% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation