Org.nr 919 440 457 2020 → 2021 Year-over-year analysis

AGWI RENHOLD AS: årsregnskap 2021 vs 2020

Grew 41% on revenue, slipped into loss

approved 2022-06-30; registry 2022-07-28; journal 2022 810504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGWI RENHOLD AS. Revenue 3.24m NOK → 4.58m NOK (+41.1%). Net result +33.4k NOK → -48.1k NOK. Equity 107.1k NOK → 59.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGWI RENHOLD AS.

Scorecard

Revenue
3.24m NOK 4.58m NOK
+41.1%
Operating result
+54.7k NOK -48.6k NOK
-188.9%
Net result
+33.4k NOK -48.1k NOK
-244.0%
Equity
107.1k NOK 59.1k NOK
-44.9%
Cash
469.4k NOK 331.4k NOK
-29.4%
Total assets
843.2k NOK 203.3k NOK
-75.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.24m NOK to 4.58m NOK (+41.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +54.7k NOK → -48.6k NOK (op. margin 1.7% → -1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 33.4k NOK profit to a loss of 48.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 107.1k NOK → 59.1k NOK (equity ratio 12.7% → 29.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 469.4k NOK → 331.4k NOK (-29.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.72m NOK → 4.12m NOK (84% → 90% of revenue). Calculated