Org.nr 913 860 063 2017 → 2018 Year-over-year analysis

AH AGENTURER AS: årsregnskap 2018 vs 2017

Grew 49% on revenue

approved 2019-06-30; registry 2019-07-30; journal 2019 824102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AH AGENTURER AS. Revenue 1.39m NOK → 2.07m NOK (+49.0%). Equity 322.9k NOK → 714.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AH AGENTURER AS.

Scorecard

Revenue
1.39m NOK 2.07m NOK
+49.0%
Operating result
+117.9k NOK +511.9k NOK
+334.0%
Net result
n/m +391.8k NOK
—
Equity
322.9k NOK 714.6k NOK
+121.3%
Cash
751.8k NOK 779.0k NOK
+3.6%
Total assets
1.13m NOK 1.30m NOK
+15.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.39m NOK to 2.07m NOK (+49.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +117.9k NOK → +511.9k NOK (op. margin 8.5% → 24.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 322.9k NOK → 714.6k NOK (equity ratio 28.5% → 54.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 751.8k NOK → 779.0k NOK (+3.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 742.2k NOK → 862.9k NOK (54% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.0k NOK → 202.2k NOK (+1918.4% YoY). Calculated