Org.nr 974 425 246 2011 → 2012 Year-over-year analysis

AH BYGG AUESTAD & HÅLAND AS: årsregnskap 2012 vs 2011

Grew 13% on revenue

approved 2013-06-13; registry 2013-06-26; journal 2013 489099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AH BYGG AUESTAD & HÅLAND AS. Revenue 36.51m NOK → 41.40m NOK (+13.4%). Equity 5.82m NOK → 4.15m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AH BYGG AUESTAD & HÅLAND AS.

Scorecard

Revenue
36.51m NOK 41.40m NOK
+13.4%
Equity
5.82m NOK 4.15m NOK
-28.6%
Cash
7.00m NOK 9.48m NOK
+35.4%
Total assets
14.35m NOK 15.51m NOK
+8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.51m NOK to 41.40m NOK (+13.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 7.00m NOK → 9.48m NOK (+35.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.82m NOK → 4.15m NOK (equity ratio 40.6% → 26.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.15m NOK → 13.53m NOK (33% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.80m NOK → 19.90m NOK (+18.4% YoY). Calculated