Org.nr 974 425 246 2016 → 2017 Year-over-year analysis

AH BYGG AUESTAD & HÅLAND AS: årsregnskap 2017 vs 2016

Grew 20% on revenue

approved 2018-04-27; registry 2018-06-27; journal 2018 573377

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AH BYGG AUESTAD & HÅLAND AS. Revenue 44.24m NOK → 53.08m NOK (+20.0%). Net result +3.89m NOK → +3.69m NOK. Equity 6.10m NOK → 6.29m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AH BYGG AUESTAD & HÅLAND AS.

Scorecard

Revenue
44.24m NOK 53.08m NOK
+20.0%
Net result
+3.89m NOK +3.69m NOK
-5.1%
Equity
6.10m NOK 6.29m NOK
+3.2%
Cash
8.66m NOK 7.92m NOK
-8.5%
Total assets
19.15m NOK 24.04m NOK
+25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.24m NOK to 53.08m NOK (+20.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.10m NOK → 6.29m NOK (equity ratio 31.8% → 26.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.89m NOK → +3.69m NOK (net margin 8.8% → 7.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.66m NOK → 7.92m NOK (-8.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.92m NOK → 15.04m NOK (29% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 21.70m NOK → 29.23m NOK (+34.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10 NOK → 21.0k NOK. Reported fact