Org.nr 974 425 246 2018 → 2019 Year-over-year analysis

AH BYGG AUESTAD & HÅLAND AS: årsregnskap 2019 vs 2018

Shrank 20% on revenue, stronger earnings

approved 2020-08-31; registry 2020-09-14; journal 2020 807729

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AH BYGG AUESTAD & HÅLAND AS. Revenue 46.28m NOK → 37.10m NOK (-19.8%). Net result +1.32m NOK → +2.07m NOK. Equity 7.61m NOK → 7.68m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AH BYGG AUESTAD & HÅLAND AS.

Scorecard

Revenue
46.28m NOK 37.10m NOK
-19.8%
Operating result
n/m +2.68m NOK
—
Net result
+1.32m NOK +2.07m NOK
+56.7%
Equity
7.61m NOK 7.68m NOK
+0.9%
Cash
7.54m NOK 8.76m NOK
+16.2%
Total assets
18.37m NOK 19.15m NOK
+4.2%

What improved

  • ↑

    Net result improved

    Net result +1.32m NOK → +2.07m NOK (net margin 2.9% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.61m NOK → 7.68m NOK (equity ratio 41.4% → 40.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 7.54m NOK → 8.76m NOK (+16.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.51m NOK → 12.88m NOK (34% → 35% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 46.28m NOK to 37.10m NOK (-19.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 24.01m NOK → 16.60m NOK (-30.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 21.0k NOK → 11.0k NOK. Reported fact